Consolidated balance sheet

ASSETS	Note	31.12.2021	31.12.2020
I. Non-current assets		1,722,788	1,671,676
Property, plant and equipment	17	1,460,925	1,451,189
Right-of-use assets	18	40,718	43,678
Intangible assets	20	49,696	34,746
Goodwill	13.8	20,051	20,060
Investment properties	19	2,773	2,724
Interests in associates	22	1,267	2,604
Long-term receivables	26	1,110	1,999
Advance payments for the purchase of property, plant and equipment	26	68,950	2,676
Deferred tax assets	14.1	77,298	112,000
II. Current assets		1,804,027	1,217,208
Inventories	25	900,685	516,591
Income tax receivables	14.3	1,353	2,240
Trade and other receivables	27	789,505	541,020
Contractual assets	13.2	0	141
Borrowings	23	0	31
Derivative financial instruments	38	8,674	6,015
Cash and cash equivalents	28	103,810	151,170
Total assets		3,526,815	2,888,884

EQUITY/LIABILITIES	Note	31.12.2021	31.12.2020
I. Equity		1,769,443	1,586,936
Share capital	29.1	68,025	67,973
Share premium	29.2	60,254	53,979
Capital from share based payments	29.3	30,582	27,344
Hedging reserve	29.4	4,751	3,676
Retained earnings	29.5	1,628,957	1,461,558
Cumulative translation adjustment for foreign companies	29.6	(24,179)	(28,256)
Equity attributable to owners of the parent		1,768,390	1,586,274
Equity attributable to non-controlling interests		1,053	662
II. Long-term liabilities		548,313	564,954
Loan payables	30	421,733	440,086
Lease liabilities	31	17,090	19,868
Other liabilities	33.1	11,344	1,385
Provisions	32	499	499
Provisions for employee benefits	24.2	20,403	21,563
Deferred income	34	33,910	35,599
Deferred tax liability	14.1	43,334	45,954
III. Short-term liabilities		1,209,059	736,994
Loan payables	30	535,041	272,771
Lease liabilities	31	4,854	4,679
Income tax payables	14.3	50,993	30,835
Trade payables and other liabilities	33.2	526,093	352,802
Contractual liabilities	33.3	34,056	20,015
Provisions and accruals	32	51,522	51,635
Derivative financial instruments	38	2,810	1,478
Deferred income	34	3,690	2,779
Total equity/liabilities		3,526,815	2,888,884